Educational Information Only

This site contains general, educational information regarding the development, structure, and operational considerations of SalesMax CRM and related entities.

This content does not constitute an offer to sell or a solicitation of an offer to buy securities. Any SPV (Special Purpose Vehicle) opportunity, if offered, will be made only pursuant to definitive legal documentation and in compliance with applicable securities laws.

SPV Analysis Report 2025

Comprehensive assessment of development SPV (Special Purpose Vehicle), resource allocation, and project completion status for our enterprise-grade multi-tenant SaaS CRM platform

$171K - $289K

Total SPV

1,760 - 2,215

Development Hours

56%

Overall Completion

Executive Overview

SalesMax CRM is a multi-tenant enterprise SaaS platform with complete AI automation capabilities, designed to revolutionize customer relationship management

Capital Deployed

$171,350 - $288,850

Total SPV (Special Purpose Vehicle) across all development phases, including infrastructure, application development, AI framework, and quality assurance

Development Hours

1,760 - 2,215 Hours

Cumulative professional hours invested by senior developers, engineers, designers, and technical specialists

Project Highlights

Backend Infrastructure

90% complete with 24+ tables, 50+ edge functions, and comprehensive security

AI Automation

Advanced orchestrator framework with ChatGPT, pattern recognition, and cost governance

Enterprise Security

9-level role-based access, 2FA/MFA, threat detection, and comprehensive RLS policies

SPV Summary

Detailed breakdown of financial SPV (Special Purpose Vehicle) and resource allocation across all project phases

Development Category	Hours Invested	Cost Range	Completion
Backend Infrastructure Database, Edge Functions, Security	840 - 1,020	$84,000 - $128,500	90%
Frontend Application Pages, Components, Services	400 - 510	$40,000 - $67,000	30%
AI Automation Framework Orchestrator, ChatGPT, Pattern Recognition	250 - 320	$30,000 - $57,600	25%
DevOps & Infrastructure CI/CD, Monitoring, Deployment	100 - 135	$8,000 - $16,200	40%
Documentation Technical Docs, API Docs, Guides	85 - 115	$4,250 - $9,200	70%
Testing & QA Unit Tests, Integration Tests, E2E	85 - 115	$5,100 - $10,350	20%
TOTAL INVESTED	1,760 - 2,215	$171,350 - $288,850	56%

Role Breakdown

Professional resource allocation and SPV (Special Purpose Vehicle) by role classification

Role	Hours Invested	Hourly Rate	Cost Incurred	% of Budget
Senior Full-Stack Developer	500 - 600	$100 - $150	$50,000 - $90,000	29 - 31%
AI/ML Engineer	250 - 320	$120 - $180	$30,000 - $57,600	17 - 20%
Mid-Level Full-Stack Developer	300 - 400	$70 - $100	$21,000 - $40,000	12 - 14%
Senior Database Engineer	200 - 250	$90 - $130	$18,000 - $32,500	11%
DevOps Engineer	100 - 135	$80 - $120	$8,000 - $16,200	5 - 6%
QA/Test Engineer	85 - 115	$60 - $90	$5,100 - $10,350	3 - 4%
UI/UX Designer	80 - 100	$70 - $110	$5,600 - $11,000	3 - 4%
Technical Writer	85 - 115	$50 - $80	$4,250 - $9,200	2 - 3%
DevOps Pipeline	100 - 135	$80 - $120	$8,000 - $16,200	5 - 6%
Testing Suite	85 - 115	$60 - $90	$5,100 - $10,350	3 - 4%
TOTAL INVESTMENT	1,600 - 2,035	—	$141,950 - $266,850	100%

Component Breakdown

Detailed analysis of SPV (Special Purpose Vehicle) across system components and features

Backend Infrastructure

Database, Edge Functions, Security Framework

90%

Complete

840 - 1,020

Hours Invested

$84,000 - $128,500

Total SPV

Database Architecture (200-250 hrs | $18K-$32.5K)

24+ tables with multi-tenant architecture, RLS policies, billing system, conversation schema, custom fields, attribution tracking

Edge Functions (300-350 hrs | $30K-$45K)

50+ functions including billing, communication, AI automation, marketing, security, and system management

Third-Party Integrations (120-150 hrs | $12K-$18K)

Supabase Auth, OpenAI ChatGPT, Twilio, SendGrid, QuickBooks, Claude/Gemini/Grok APIs

Security Framework (100-120 hrs | $10K-$15K)

9-level role-based access, 2FA/MFA, threat detection, rate limiting, security monitoring

Frontend Application

Pages, Components, Services, State Management

30%

Complete

400 - 510

Hours Invested

$40,000 - $67,000

Total SPV

Core Pages (180-230 hrs | $18K-$30K)

Reusable Components (120-150 hrs | $12K-$18K)

Navigation, TopBar, AI panels, EmailComposer, CallButton, data tables, form builders

Service Layer (60-80 hrs | $6K-$10K)

Billing, ChatGPT, Email, Phone, QuickBooks services with API integration

State Management (40-50 hrs | $4K-$6K)

AuthContext, useAuth, useTenantScopedQuery - additional context providers needed

AI Automation Framework

Orchestrator, ChatGPT, Pattern Recognition

25%

Complete

250 - 320

Hours Invested

$30,000 - $57,600

Total SPV

AI Orchestrator Framework

Core framework architecture with decision gates and cost governance

ChatGPT Integration & Conversation System

Complete integration with conversation management and audit system

Automation Edge Functions

Email, SMS, and appointment automation with pattern recognition

Level 3 Full Automation Workflows

Advanced automation workflows and predictive analytics not yet implemented

Testing & Quality Assurance

Unit Tests, Integration Tests, E2E Testing

20%

Complete

85 - 115

Hours Invested

$5,100 - $10,350

Total SPV

Critical Priority Area

Testing coverage is currently at 20%, which presents a critical risk for production deployment. Comprehensive testing is essential before launch.

Recommended Additional SPV: 300-400 hours | $18,000 - $36,000

Completion Status

Current progress across all system components with visual indicators

90-100%

Production Ready

Backend Infrastructure, Documentation

25-89%

In Development

Frontend, AI Automation, DevOps

0-24%

Early Stage

Testing & QA

System Component Progress

Database Schema

95%

Edge Functions

92%

Security Framework

88%

Third-Party Integrations

85%

Documentation

70%

Core Pages

45%

DevOps Pipeline

40%

UI Components

35%

AI Orchestrator

30%

Testing Suite

20%

56%

Overall System Completion

Conclusion & Recommendations

Strategic assessment and next steps for SalesMax CRM development

Current SPV

Total Hours Invested1,760 - 2,215

Total Cost Incurred$171K - $289K

Average Hourly Rate$97 - $130

Overall Completion56%

Estimated to MVP

Additional Hours Required1,300 - 1,700

Additional Cost Required$126K - $226K

Total Project Investment$297K - $515K

Estimated Completion100%

High-Priority SPV Areas

🔴

Testing & QA

Critical for production deployment

+300-400 hrs | +$18K-$36K

🟡

Frontend Development

Complete user experience

+600-800 hrs | +$60K-$100K

🟢

AI Automation

Core value proposition

+400-500 hrs | +$48K-$90K

Executive Summary

SalesMax CRM has achieved substantial progress with $171,350 - $288,850 invested across 1,760 - 2,215 development hours. The backend infrastructure is production-ready at 90% completion, providing a solid foundation with comprehensive security, multi-tenant architecture, and extensive API integrations.

However, frontend development (30%) and AI automation (25%) require significant additional SPV (Special Purpose Vehicle) to reach market readiness. The project demonstrates strong technical architecture and security foundations, positioning it well for completion with focused SPV in user-facing features and comprehensive testing.